Date | Analyst | Rating | Price |
---|
2026 | 2027 | 2028 | 2029 | 2030 | |
---|---|---|---|---|---|
Revenue | 21,276,882 | 21,747,280 | 22,141,220 | 22,944,500 | 21,798,000 |
Dividend | 74.26 | 80.05 | 86.25 | 115.00 | - |
Dividend Yield (in %) | 5.19 % | 5.60 % | 6.03 % | 8.04 % | - |
EPS | 176.02 | 211.24 | 231.90 | 271.85 | 165.00 |
P/E Ratio | 8.13 | 6.77 | 6.17 | 5.26 | 8.67 |
EBIT | 1,091,587 | 1,204,210 | 1,281,217 | 1,296,300 | 1,146,000 |
EBITDA | 1,538,560 | 1,731,314 | 1,712,763 | 1,921,000 | 1,987,000 |
Net Profit | 760,964 | 872,035 | 933,861 | 945,300 | 770,000 |
Net Profit Adjusted | 709,425 | 870,797 | 971,899 | - | - |
Pre-Tax Profit | 1,162,360 | 1,314,345 | 1,418,247 | 1,153,000 | 1,194,000 |
Pre-Tax Profit Reported | 1,132,214 | 1,308,620 | 1,436,025 | - | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 177.95 | 213.08 | 209.97 | 160.00 | 165.00 |
Gross Income | 4,515,351 | 4,556,463 | 4,316,501 | - | - |
Cash Flow from Investing | -981,926 | -1,127,075 | -1,313,813 | - | - |
Cash Flow from Operations | 845,202 | 1,098,464 | 125,305 | - | - |
Cash Flow from Financing | -501,534 | -241,937 | 450,328 | - | - |
Cash Flow per Share | 275.93 | 271.36 | 267.18 | - | - |
Free Cash Flow | 74,887 | 212,458 | -209,749 | - | - |
Free Cash Flow per Share | 216.40 | 253.10 | 300.30 | 365.30 | - |
Book Value per Share | 3,092.83 | 3,280.89 | 3,465.17 | 4,051.35 | 3,124.00 |
Net Debt | 4,748,768 | 4,877,995 | 4,026,542 | - | - |
Research & Development Exp. | 1,084,650 | 1,126,150 | 1,113,000 | - | - |
Capital Expenditure | 669,393 | 697,953 | 708,064 | 565,000 | 571,000 |
Selling, General & Admin. Exp. | 2,459,172 | 2,454,054 | 2,518,891 | - | - |
Shareholder’s Equity | 12,737,192 | 13,296,148 | 12,969,785 | - | - |
Total Assets | 30,997,745 | 31,937,517 | 32,740,146 | - | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 03/31/25 |
Next Year ending 03/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 3 | 3 | 16 | 14 |
Average Estimate | - | 56.199 JPY | 33.978 JPY | 176.020 JPY | 211.238 JPY |
Year Ago | - | 81.813 JPY | 21.361 JPY | 178.927 JPY | - |
Publish Date | - | 8/6/2025 | 11/5/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 4 | 4 | 16 | 16 |
Average Estimate | - | 5,237,042 JPY | 5,285,756 JPY | 21,663,697 JPY | 21,276,882 JPY |
Year Ago | - | 5,404,858 JPY | 5,392,755 JPY | 20,428,802 JPY | 21,688,767 JPY |
Publish Date | - | 8/6/2025 | 11/5/2025 | - | - |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales | 21,688,767.00 | 20,428,802.00 | 16,907,725.00 | 14,552,696.00 | 13,170,519.00 | 14,931,009.00 | 15,888,617.00 |
Change of sales in % | 6.17 | 20.83 | 16.18 | 10.49 | -11.79 | -6.03 | 3.43 |
Gross profit on sales | 4,488,019.00 | 4,257,363.00 | 3,181,933.00 | 2,855,389.00 | 2,586,035.00 | 2,942,842.00 | 3,159,568.00 |
Gross profit on sales change in % | 5.42 | 33.80 | 11.44 | 10.42 | -12.12 | -6.86 | -1.47 |
Operating income | 1,213,486.00 | 1,381,977.00 | 780,769.00 | 871,232.00 | 660,208.00 | 633,637.00 | 726,370.00 |
Operating income change in % | -12.19 | 77.00 | -10.38 | 31.96 | 4.19 | -12.77 | -12.86 |
Income before tax | 1,316,658.00 | 1,531,567.00 | 762,120.00 | 867,678.00 | 641,319.00 | 789,918.00 | 979,375.00 |
Income before tax change in % | -14.03 | 100.96 | -12.17 | 35.30 | -18.81 | -19.34 | -12.16 |
Income after tax | 835,837.00 | 1,107,174.00 | 651,416.00 | 707,067.00 | 657,425.00 | 455,746.00 | 610,316.00 |
Income after tax change in % | -24.51 | 69.96 | -7.87 | 7.55 | 44.25 | -25.33 | -42.39 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Total liabilities | 18,148,045.00 | 16,768,278.00 | 13,167,776.00 | 13,200,607.00 | 12,548,191.00 | 12,175,442.00 | 11,853,332.00 |
Long-term liabilities per share | 2,193.23 | 1,748.80 | 1,304.95 | 1,402.28 | 1,319.07 | 1,232.73 | 1,112.44 |
Equity | 12,627,822.00 | 13,005,872.00 | 11,502,291.00 | 10,772,546.00 | 9,372,839.00 | 8,286,023.00 | 8,565,790.00 |
Equity change in % | -2.92 | 13.53 | 6.79 | 15.31 | 13.36 | -3.09 | 4.21 |
Balance sheet total | 30,775,867.00 | 29,774,150.00 | 24,670,067.00 | 23,973,153.00 | 21,921,030.00 | 20,461,465.00 | 20,419,122.00 |
Balance sheet total change in % | 3.36 | 20.69 | 2.91 | 9.36 | 7.13 | 0.21 | 5.53 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales per share | 4,642.90 | 4,167.82 | 3,322.45 | 2,820.35 | 2,542.61 | 2,840.74 | 3,002.41 |
P/E ratio (year end quote, basic EPS) | 7.50 | 8.37 | 9.14 | 8.48 | 8.72 | 9.34 | 8.66 |
P/E ratio (year end quote, diluted EPS) | 7.50 | 8.37 | 9.14 | 8.48 | 8.72 | 9.34 | 8.66 |
Dividend yield in % | 5.07 | 3.60 | 3.42 | 3.44 | 3.31 | 4.61 | 3.71 |
Equity ratio in % | 41.03 | 43.68 | 46.62 | 44.94 | 42.76 | 40.50 | 41.95 |
Debt ratio in % | 58.97 | 56.32 | 53.38 | 55.06 | 57.24 | 59.50 | 58.05 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2025 | Honda Motor Co. Ltd. | 68.00 | 5.07 | JPY |
2024 | Honda Motor Co. Ltd. | 68.00 | 3.60 | JPY |
2023 | Honda Motor Co. Ltd. | 40.00 | 3.42 | JPY |
2022 | Honda Motor Co. Ltd. | 40.00 | 3.44 | JPY |
2021 | Honda Motor Co. Ltd. | 36.67 | 3.31 | JPY |
2020 | Honda Motor Co. Ltd. | 37.33 | 4.61 | JPY |
2019 | Honda Motor Co. Ltd. | 37.00 | 3.71 | JPY |
2018 | Honda Motor Co. Ltd. | 33.33 | 2.73 | JPY |
2017 | Honda Motor Co. Ltd. | 30.67 | 2.75 | JPY |
2016 | Honda Motor Co. Ltd. | 29.33 | 2.85 | JPY |
2015 | Honda Motor Co. Ltd. | 29.33 | 2.25 | JPY |
2014 | Honda Motor Co. Ltd. | 27.33 | 2.26 | JPY |
2013 | Honda Motor Co. Ltd. | 25.33 | 2.14 | JPY |
2012 | Honda Motor Co. Ltd. | 60.00 | 1.91 | JPY |
2011 | Honda Motor Co. Ltd. | 54.00 | 1.73 | JPY |
2010 | Honda Motor Co. Ltd. | 38.00 | 1.15 | JPY |
2009 | Honda Motor Co. Ltd. | 63.00 | 2.72 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 56.199 JPY | Q1 2026 Earnings Release | 08/06/2025 |
Earnings Report | 33.978 JPY | Q2 2026 Earnings Release | 11/05/2025 |
Earnings Report | 66.440 JPY | Q3 2025 Earnings Release | 02/06/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 9.240 JPY | Q4 2025 Earnings Release | 05/13/2025 |
Earnings Report | 66.440 JPY | Q3 2025 Earnings Release | 02/13/2025 |
Earnings Report | 21.440 JPY | Q2 2025 Earnings Release | 11/06/2024 |
Earnings Report | 81.810 JPY | Q1 2025 Earnings Release | 08/07/2024 |
Annual General Meeting | 225.880 JPY | Annual General Meeting | 06/19/2024 |
Earnings Report | 49.040 JPY | Q4 2024 Earnings Release | 05/10/2024 |
Earnings Report | 52.040 JPY | Q3 2024 Earnings Release | 02/08/2024 |
Earnings Report | 51.490 JPY | Q2 2024 Earnings Release | 11/09/2023 |
Earnings Report | 73.020 JPY | Q1 2024 Earnings Release | 08/09/2023 |
Earnings Report | 13.577 JPY | Q4 2023 Earnings Release | 05/11/2023 |
Earnings Report | 48.163 JPY | Q3 2023 Earnings Release | 02/10/2023 |
Earnings Report | 36.950 JPY | Q2 2023 Earnings Release | 11/09/2022 |
Earnings Report | 29.077 JPY | Q1 2023 Earnings Release | 08/10/2022 |
Earnings Report | 24.340 JPY | Q4 2022 Earnings Release | 05/13/2022 |
Earnings Report | 37.473 JPY | Q3 2022 Earnings Release | 02/09/2022 |
Name | Job |
---|---|
Seiji Kuraishi | Chairman |
Takashi Onuma | Chief Automobile Production Operations Officer |
Hironao Ito | Chief Development Officer |
Katsushi Watanabe | Chief Electrification Business Development Officer |
Eiji Fujimura | Chief Financial Officer & Director |
Minoru Kato | Chief Power Products Operations Officer |
Tamagawa Yutaka | Chief Quality Innovation Operations Officer |
Katsuto Hayashi | Chief Regional Operations Officer |
Ayumu Matsuo | Chief Supply Chain & Purchasing Operations Officer |
Manabu Ozawa | Chief Traffic Safety Promotion Operations Officer |
Asako Suzuki | Director |
Masafumi Suzuki | Director |
Jiro Morisawa | Director |
Noriya Kaihara | Director & Senior Managing Executive Officer |
Kazuhiro Higashi | Independent Outside Director |
Fumiya Kokubu | Independent Outside Director |
Yoichiro Ogawa | Independent Outside Director |
Ryoko Nagata | Independent Outside Director |
Kunihiko Sakai | Independent Outside Director |
Keiji Otsu | Managing Executive Officer |
Masayuki Igarashi | Managing Executive Officer |
Mika Agatsuma | Outside Independent Director |
Toshihiro Mibe | President, Chief Executive Officer & Director |