Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 21,616 | 22,503 | 23,281 | 24,569 | 25,875 |
Dividend | 2.29 | 2.48 | 2.53 | 2.50 | 2.63 |
Dividend Yield (in %) | 2.00 % | 2.16 % | 2.20 % | 2.18 % | 2.29 % |
EPS | 8.70 | 9.51 | 10.14 | 11.01 | 11.79 |
P/E Ratio | 13.19 | 12.08 | 11.32 | 10.43 | 9.74 |
EBIT | 4,346 | 4,741 | 4,987 | 5,133 | 5,596 |
EBITDA | 6,110 | 6,537 | 6,870 | 7,338 | 7,840 |
Net Profit | 3,793 | 4,077 | 4,365 | 4,714 | - |
Net Profit Adjusted | 3,793 | 4,077 | 4,365 | 4,714 | 5,081 |
Pre-Tax Profit | 4,095 | 4,514 | 4,849 | 4,973 | 5,301 |
Pre-Tax Profit Reported | 3,883 | 4,297 | 4,602 | 4,973 | 5,301 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 7.01 | 7.77 | 8.32 | 8.90 | 9.49 |
Gross Income | 12,831 | 13,511 | 14,069 | 15,204 | 16,271 |
Cash Flow from Investing | -3,247 | -2,093 | -2,228 | -2,516 | -2,848 |
Cash Flow from Operations | 5,018 | 5,172 | 5,425 | 6,029 | 6,657 |
Cash Flow from Financing | -1,076 | -1,610 | -1,586 | -1,753 | -1,995 |
Cash Flow per Share | 11.71 | 12.14 | 12.71 | 13.38 | 14.50 |
Free Cash Flow | 2,508 | 2,948 | 3,034 | 2,826 | 2,765 |
Free Cash Flow per Share | 4.28 | 5.52 | 5.80 | 4.70 | 5.53 |
Book Value per Share | 73.84 | 79.29 | 85.24 | 91.57 | 98.95 |
Net Debt | 6,544 | 4,579 | 2,254 | 1,190 | -22 |
Research & Development Exp. | 2,353 | 2,467 | 2,518 | 2,680 | 2,775 |
Capital Expenditure | 2,167 | 2,048 | 2,093 | 2,236 | 2,259 |
Selling, General & Admin. Exp. | 6,243 | 6,376 | 6,528 | 6,960 | 7,228 |
Shareholder’s Equity | 32,100 | 34,414 | 36,933 | 39,381 | 42,503 |
Total Assets | 53,675 | 55,490 | 57,627 | 60,977 | 64,377 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 5 | 5 | 17 | 17 |
Average Estimate | - | 2.172 EUR | 2.217 EUR | 8.760 EUR | 9.542 EUR |
Year Ago | - | 1.396 EUR | 1.861 EUR | 6.387 EUR | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 4 | 4 | 16 | 16 |
Average Estimate | - | 5,357 EUR | 5,432 EUR | 21,643 EUR | 22,524 EUR |
Year Ago | - | 5,352 EUR | 5,266 EUR | 21,156 EUR | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 21,156.00 | 20,993.00 | 22,232.00 | 19,687.00 | 17,534.00 | 16,152.00 | 14,836.00 |
Change of sales in % | 0.78 | -5.57 | 12.93 | 12.28 | 8.56 | 8.87 | -3.20 |
Gross profit on sales | 11,945.00 | 11,669.00 | 12,839.00 | 11,595.00 | 9,983.00 | 9,154.40 | 8,408.30 |
Gross profit on sales change in % | 2.37 | -9.11 | 10.73 | 16.15 | 9.05 | 8.87 | -5.69 |
Operating income | 4,362.00 | 4,043.00 | 5,067.00 | 4,282.00 | 3,150.00 | 2,000.00 | 1,753.00 |
Operating income change in % | 7.89 | -20.21 | 18.33 | 35.94 | 57.50 | 14.09 | -20.71 |
Income before tax | 3,536.00 | 3,484.00 | 4,287.00 | 3,924.00 | 2,630.00 | 1,735.00 | 1,461.00 |
Income before tax change in % | 1.49 | -18.73 | 9.25 | 49.20 | 51.59 | 18.75 | -34.31 |
Income after tax | 2,777.00 | 2,824.00 | 3,325.00 | 3,055.00 | 1,987.00 | 1,292.00 | 1,093.00 |
Income after tax change in % | -1.66 | -15.07 | 8.84 | 53.75 | 53.79 | 18.21 | -57.96 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 22,107.00 | 22,367.00 | 23,041.00 | 24,424.00 | 25,187.00 | 26,288.00 | 20,170.00 |
Long-term liabilities per share | 24.87 | 31.44 | 31.11 | 32.18 | 36.70 | 33.23 | 26.80 |
Equity | 29,987.00 | 26,755.00 | 26,005.00 | 21,416.00 | 17,017.00 | 17,913.00 | 17,233.00 |
Equity change in % | 12.11 | 2.90 | 21.51 | 25.92 | -5.14 | 3.87 | 22.83 |
Balance sheet total | 52,094.00 | 49,122.00 | 49,046.00 | 45,840.00 | 42,204.00 | 44,201.00 | 37,403.00 |
Balance sheet total change in % | 6.05 | 0.15 | 6.99 | 8.62 | -4.52 | 18.18 | 3.72 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 48.66 | 48.28 | 51.13 | 45.28 | 40.33 | 37.15 | 34.12 |
P/E ratio (year end quote, basic EPS) | 21.90 | 22.19 | 23.65 | 32.31 | 30.71 | 34.70 | 34.62 |
P/E ratio (year end quote, diluted EPS) | 21.90 | 22.19 | 23.65 | 32.31 | 30.71 | 34.70 | 34.62 |
Dividend yield in % | 1.57 | 1.53 | 1.22 | 0.81 | 1.00 | 1.23 | 1.39 |
Equity ratio in % | 57.56 | 54.47 | 53.02 | 46.72 | 40.32 | 40.53 | 46.07 |
Debt ratio in % | 42.44 | 45.53 | 46.98 | 53.28 | 59.68 | 59.47 | 53.93 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Merck KGaA | 2.20 | 1.57 | EUR |
2023 | Merck KGaA | 2.20 | 1.53 | EUR |
2022 | Merck KGaA | 2.20 | 1.22 | EUR |
2021 | Merck KGaA | 1.85 | 0.81 | EUR |
2020 | Merck KGaA | 1.40 | 1.00 | EUR |
2019 | Merck KGaA | 1.30 | 1.23 | EUR |
2018 | Merck KGaA | 1.25 | 1.39 | EUR |
2017 | Merck KGaA | 1.25 | 1.39 | EUR |
2016 | Merck KGaA | 1.20 | 1.21 | EUR |
2015 | Merck KGaA | 1.05 | 1.17 | EUR |
2014 | Merck KGaA | 1.00 | 1.28 | EUR |
2013 | Merck KGaA | 0.95 | 1.46 | EUR |
2012 | Merck KGaA | 0.85 | 1.70 | EUR |
2011 | Merck KGaA | 0.75 | 1.95 | EUR |
2010 | Merck KGaA | 0.63 | 2.09 | EUR |
2009 | Merck KGaA | 0.50 | 1.53 | EUR |
2008 | Merck KGaA | 0.75 | 2.33 | EUR |
2007 | Merck KGaA | 1.60 | 3.62 | EUR |
2006 | Merck KGaA | 0.53 | 1.34 | EUR |
2005 | Merck KGaA | 0.43 | 1.22 | EUR |
2004 | Merck KGaA | 0.40 | 1.58 | EUR |
2003 | Merck KGaA | 0.40 | 2.42 | EUR |
2002 | Merck KGaA | 0.50 | 3.94 | EUR |
2001 | Merck KGaA | 0.48 | 2.29 | EUR |
2000 | Merck KGaA | 0.45 | 1.91 | EUR |
1999 | Merck KGaA | 0.43 | 2.74 | EUR |
Event | Estimate | Info | Date |
---|
Event | Actual EPS | Info | Date |
---|
Name | Job |
---|---|
Belén Garijo López | Chairman-Executive Board & CEO |
Michael Kleinemeier | Chairman-Supervisory Board |
Kai Beckmann | Chief Executive Officer-Electronics |
Danny Bar-Zohar | Chief Executive Officer-Healthcare |
Matthias J. Heinzel | Chief Executive Officer-Life Science Division |
Helene von Roeder | Chief Financial Officer & Member-Executive Board |
Andrew Paterson | Chief Marketing Officer |
Khadija Ben Hammada | Chief People Officer |
Laura Matz | Chief Science & Technology Officer |
Joern-Peter Halle | Chief Strategy Officer |
Karen N. Madden | Head-Canada Life Science business |
Hong Chow | Head-China & International Healthcare |
Albert Langenstein | Head-Controlling, Performance Materials |
Katherine M. Dei Cas | Head-Delivery Systems & Services |
Martin Hostalek | Head-Group Function Environment, Health & Safety |
Constantin Fest | Head-Investor Relations |
Jeff White | Head-Surface Solutions |
Renate Koehler | Member-Supervisory Board |
Peter Emanuel Merck | Member-Supervisory Board |
Christian Raabe | Member-Supervisory Board |
Daniel Thelen | Member-Supervisory Board |
Dietmar Oeter | Member-Supervisory Board |
Barbara Lambert | Member-Supervisory Board |
Gabriele Eismann | Member-Supervisory Board |
Anne Lange | Member-Supervisory Board |
Jürgen Glaser | Member-Supervisory Board |
Simon Thelen | Member-Supervisory Board |
Alexander Putz | Member-Supervisory Board |
Birgit Biermann | Member-Supervisory Board |
Helga Rübsamen-Schaeff | Member-Supervisory Board |
Rüdiger Weseloh | Senior Director-Business Development |
Sascha Held | Vice Chairman-Supervisory Board |