Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price | |||
---|---|---|---|---|---|---|
02/13/25 | UBS | Downgraded to Hold | ||||
07/02/24 | Jefferies & Company Inc. | Maintained Buy | $122.5 | |||
04/24/24 | BMO Capital Markets | Maintained Buy | $116 | |||
02/23/24 | BMO Capital Markets | Maintained Buy | $114 | |||
01/23/24 | Morgan Stanley | Maintained Hold | $114 | |||
09/25/23 | Morgan Stanley | Upgraded to Hold |
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 54,170 | 55,302 | 56,580 | 58,609 | 59,979 |
Dividend | 4.04 | 4.20 | 4.37 | - | 4.92 |
Dividend Yield (in %) | 3.38 % | 3.52 % | 3.65 % | 3.78 % | 4.12 % |
EPS | 8.59 | 8.92 | 9.48 | 10.26 | 10.83 |
P/E Ratio | 13.90 | 13.40 | 12.61 | 11.65 | 11.04 |
EBIT | 21,284 | 21,136 | 22,098 | 23,294 | 24,427 |
EBITDA | 21,972 | 22,348 | 23,194 | 24,587 | 28,548 |
Net Profit | 17,063 | 17,483 | 18,228 | 19,292 | 19,592 |
Net Profit Adjusted | 17,063 | 17,483 | 18,228 | 19,292 | 19,592 |
Pre-Tax Profit | 20,085 | - | 21,585 | 21,907 | 23,227 |
Pre-Tax Profit Reported | 16,320 | 17,004 | 17,883 | 20,343 | 23,984 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 6.88 | 7.30 | 7.78 | - | 9.71 |
Gross Income | 44,236 | 45,665 | 46,406 | 50,029 | 50,962 |
Cash Flow from Investing | -2,874 | -2,157 | -2,450 | -2,026 | -1,966 |
Cash Flow from Operations | 18,881 | 19,694 | 19,954 | 22,589 | 23,712 |
Cash Flow from Financing | -16,032 | -11,327 | -13,136 | -14,128 | -14,267 |
Cash Flow per Share | 9.08 | 9.58 | 10.05 | - | 14.20 |
Free Cash Flow | 15,288 | 15,872 | 16,053 | 17,951 | 19,424 |
Free Cash Flow per Share | 7.14 | 7.84 | 8.38 | 11.63 | 12.73 |
Book Value per Share | 23.89 | 26.53 | 29.51 | - | 30.90 |
Net Debt | 16,219 | 11,081 | 5,515 | 2,228 | -170 |
Research & Development Exp. | 10,096 | 10,325 | 10,526 | 10,808 | 10,990 |
Capital Expenditure | 2,515 | 2,700 | 2,868 | 2,485 | 2,070 |
Selling, General & Admin. Exp. | 13,152 | 13,015 | 12,977 | 13,224 | 13,288 |
Shareholder’s Equity | 45,365 | 49,150 | 53,433 | 53,403 | 62,116 |
Total Assets | 91,660 | 108,779 | 112,904 | 110,858 | 118,298 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 7 | 7 | 19 | 19 |
Average Estimate | - | 2.307 USD | 2.117 USD | 8.594 USD | 8.919 USD |
Year Ago | - | 1.597 USD | 1.585 USD | 5.916 USD | - |
Publish Date | - | 7/17/2025 | 10/28/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 6 | 6 | 18 | 17 |
Average Estimate | - | 13,996 USD | 13,390 USD | 54,170 USD | 55,302 USD |
Year Ago | - | 12,512 USD | 12,823 USD | 50,317 USD | - |
Publish Date | - | 7/17/2025 | 10/28/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 50,317.00 | 45,440.00 | 50,545.00 | 51,626.00 | 48,659.00 | 47,498.00 | 51,900.00 |
Change of sales in % | 10.73 | -10.10 | -2.09 | 6.10 | 2.44 | -8.48 | 5.68 |
Gross profit on sales | 37,293.00 | 32,867.00 | 35,239.00 | 35,759.00 | 33,538.00 | 33,073.00 | 33,493.00 |
Gross profit on sales change in % | 13.47 | -6.73 | -1.45 | 6.62 | 1.41 | -1.25 | 4.88 |
Operating income | 15,427.00 | 11,867.00 | 12,264.00 | 11,602.00 | 10,819.00 | 10,092.00 | 9,748.00 |
Operating income change in % | 30.00 | -3.24 | 5.71 | 7.24 | 7.20 | 3.53 | 6.13 |
Income before tax | 13,678.00 | 9,136.00 | 8,380.00 | 10,798.00 | 9,205.00 | 8,281.00 | 7,397.00 |
Income before tax change in % | 49.72 | 9.02 | -22.39 | 17.31 | 11.16 | 11.95 | -6.26 |
Income after tax | 11,941.00 | 8,568.00 | 6,955.00 | 24,021.00 | 8,072.00 | 7,142.00 | 12,611.00 |
Income after tax change in % | 39.37 | 23.19 | -71.05 | 197.58 | 13.02 | -43.37 | 63.72 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 62,637.00 | 57,074.00 | 62,342.00 | 68,062.00 | 75,523.00 | 62,862.00 | 66,954.00 |
Long-term liabilities per share | - | - | - | 15.11 | 18.82 | 15.27 | 16.16 |
Equity | 44,126.00 | 46,750.00 | 59,423.00 | 67,822.00 | 56,666.00 | 55,551.00 | 78,692.00 |
Equity change in % | -5.62 | -21.36 | -12.29 | 19.54 | 2.03 | -29.43 | 5.99 |
Balance sheet total | 106,763.00 | 103,824.00 | 121,765.00 | 135,884.00 | 132,189.00 | 118,413.00 | 145,646.00 |
Balance sheet total change in % | 2.83 | -14.73 | -10.39 | 2.80 | 11.63 | -18.70 | 9.32 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 24.73 | 21.72 | 23.01 | 22.84 | 21.19 | 20.48 | 22.14 |
P/E ratio (year end quote, basic EPS) | 16.45 | 14.12 | 28.45 | 8.17 | 26.64 | 30.81 | 15.78 |
P/E ratio (year end quote, diluted EPS) | 16.58 | 14.22 | 28.66 | 8.23 | 26.86 | 31.19 | 15.95 |
Dividend yield in % | 3.37 | 3.17 | 2.51 | 2.47 | 2.20 | 2.12 | 2.15 |
Equity ratio in % | 41.33 | 45.03 | 48.80 | 49.91 | 42.87 | 46.91 | 54.03 |
Debt ratio in % | 58.67 | 54.97 | 51.20 | 50.09 | 57.13 | 53.09 | 45.97 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Novartis AG (Spons. ADRS) | 3.28 | 3.37 | USD |
2023 | Novartis AG (Spons. ADRS) | 3.20 | 3.17 | USD |
2022 | Novartis AG (Spons. ADRS) | 2.27 | 2.51 | USD |
2021 | Novartis AG (Spons. ADRS) | 2.16 | 2.47 | USD |
2020 | Novartis AG (Spons. ADRS) | 2.08 | 2.20 | USD |
2019 | Novartis AG (Spons. ADRS) | 2.01 | 2.12 | USD |
2018 | Novartis AG (Spons. ADRS) | 1.84 | 2.15 | USD |
2017 | Novartis AG (Spons. ADRS) | 2.49 | 2.96 | USD |
2016 | Novartis AG (Spons. ADRS) | 2.30 | 3.16 | USD |
2015 | Novartis AG (Spons. ADRS) | 2.30 | 2.68 | USD |
2014 | Novartis AG (Spons. ADRS) | 2.26 | 2.44 | USD |
2013 | Novartis AG (Spons. ADRS) | 2.34 | 2.91 | USD |
2012 | Novartis AG (Spons. ADRS) | 2.06 | 3.25 | USD |
2011 | Novartis AG (Spons. ADRS) | 2.11 | 3.68 | USD |
2010 | Novartis AG (Spons. ADRS) | 2.01 | 3.40 | USD |
2009 | Novartis AG (Spons. ADRS) | 1.65 | 3.04 | USD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 2.307 USD | Q2 2025 Earnings Release | 07/17/2025 |
Earnings Report | 2.117 USD | Q3 2025 Earnings Release | 10/28/2025 |
Earnings Report | 1.954 USD | Q4 2025 Earnings Release | 02/04/2026 |
Earnings Report | 2.040 USD | Q1 2026 Earnings Release | 04/28/2026 |
Earnings Report | 2.120 USD | Q2 2026 Earnings Release | 07/21/2026 |
Earnings Report | 2.150 USD | Q3 2026 Earnings Release | 11/03/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 1.830 USD | Q1 2025 Earnings Release | 04/29/2025 |
Annual General Meeting | 5.920 USD | Annual General Meeting | 03/07/2025 |
Earnings Report | 1.420 USD | Q4 2024 Earnings Release | 01/31/2025 |
Earnings Report | 1.580 USD | Q3 2024 Earnings Release | 10/29/2024 |
Earnings Report | 1.600 USD | Q2 2024 Earnings Release | 07/18/2024 |
Earnings Report | 1.310 USD | Q1 2024 Earnings Release | 04/23/2024 |
Annual General Meeting | 7.150 USD | Annual General Meeting | 03/05/2024 |
Earnings Report | 4.140 USD | Q4 2023 Earnings Release | 01/31/2024 |
Earnings Report | 0.850 USD | Q3 2023 Earnings Release | 10/24/2023 |
Earnings Report | 1.110 USD | Q2 2023 Earnings Release | 07/18/2023 |
Earnings Report | 1.090 USD | Q1 2023 Earnings Release | 04/25/2023 |
Annual General Meeting | 3.190 USD | Annual General Meeting | 03/07/2023 |
Earnings Report | 0.690 USD | Q4 2022 Earnings Release | 02/01/2023 |
Earnings Report | 0.730 USD | Q3 2022 Earnings Release | 10/25/2022 |
Earnings Report | 0.770 USD | Q2 2022 Earnings Release | 07/19/2022 |
Earnings Report | 1.000 USD | Q1 2022 Earnings Release | 04/26/2022 |
Annual General Meeting | 10.710 USD | Annual General Meeting | 03/04/2022 |
Earnings Report | 7.290 USD | Q4 2021 Earnings Release | 02/02/2022 |