Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price | |||
---|---|---|---|---|---|---|
06/11/25 | Stifel, Nicolaus & Co., Inc. | Maintained Buy | $110 | |||
05/21/25 | Loop Capital | Maintained Buy | $105 | |||
05/20/25 | J.P. Morgan | Maintained Buy | $105 | |||
05/15/25 | JMP Securities LLC | Maintained Hold | ||||
05/08/25 | Citigroup Corp. | Maintained Buy | $102 | |||
05/08/25 | RBC Capital Markets | Maintained Buy | $94 | |||
05/08/25 | UBS | Maintained Buy | $107 | |||
05/08/25 | Bank of America Merrill Lynch | Maintained Buy | $97 | |||
05/08/25 | Raymond James Financial, Inc. | Maintained Buy | $100 | |||
05/08/25 | Barclays Capital | Maintained Buy | $97 | |||
05/08/25 | J.P. Morgan | Maintained Buy | $92 | |||
05/08/25 | Goldman Sachs | Maintained Buy | $110 | |||
05/08/25 | Wells Fargo & Co | Maintained Buy | $100 | |||
05/08/25 | D.A. Davidson & Co. | Maintained Buy | $98 | |||
05/07/25 | Needham & Company, LLC | Maintained Buy | $90 | |||
05/05/25 | RBC Capital Markets | Maintained Buy | $82 | |||
04/16/25 | Cantor Fitzgerald | Maintained Buy | $80 | |||
04/09/25 | Needham & Company, LLC | Maintained Buy | $90 | |||
04/08/25 | J.P. Morgan | Maintained Buy | $80 | |||
04/03/25 | Wells Fargo & Co | Maintained Buy | $90 | |||
02/18/25 | Piper Sandler | Maintained Buy | $87 | |||
02/06/25 | J.P. Morgan | Maintained Buy | $90 | |||
02/06/25 | RBC Capital Markets | Maintained Buy | $82 | |||
02/06/25 | D.A. Davidson & Co. | Maintained Buy | $80 | |||
02/06/25 | JMP Securities LLC | Maintained Hold | ||||
02/06/25 | Evercore | Maintained Buy | $115 | |||
02/06/25 | Wells Fargo & Co | Maintained Buy | $87 | |||
02/06/25 | Citigroup Corp. | Maintained Buy | $92 | |||
02/06/25 | Cantor Fitzgerald | Maintained Buy | $80 | |||
02/06/25 | Piper Sandler | Maintained Buy | $80 | |||
02/05/25 | Needham & Company, LLC | Maintained Buy | $90 | |||
02/03/25 | UBS | Maintained Buy | $107 | |||
01/31/25 | JMP Securities LLC | Maintained Hold | ||||
01/31/25 | The Benchmark Company | Maintained Hold | ||||
01/28/25 | Cantor Fitzgerald | Maintained Buy | $80 | |||
01/28/25 | Piper Sandler | Maintained Buy | $82 | |||
01/27/25 | Needham & Company, LLC | Maintained Buy | $90 | |||
07/30/24 | JMP Securities LLC | Maintained Buy | $75 | |||
07/30/24 | BMO Capital Markets | Maintained Buy | $92 | |||
07/23/24 | Morgan Stanley | Maintained Buy | $95 | |||
07/16/24 | Wolfe Research | Maintained Buy | $90 | |||
07/15/24 | Needham & Company, LLC | Maintained Buy | $90 | |||
06/28/24 | Wells Fargo & Co | Maintained Buy | $91 | |||
06/25/24 | Piper Sandler | Maintained Buy | $88 | |||
06/12/24 | Citigroup Corp. | Maintained Buy | $96 | |||
06/05/24 | Oppenheimer & Co. Inc. | Maintained Buy | $90 | |||
05/28/24 | RBC Capital Markets | Maintained Buy | $80 | |||
05/20/24 | JMP Securities LLC | Maintained Buy | $75 | |||
05/16/24 | Loop Capital | Maintained Buy | $83 | |||
05/16/24 | JMP Securities LLC | Maintained Buy | $80 |
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 50,580 | 57,917 | 66,280 | 73,316 | 81,298 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
Dividend Yield (in %) | 0.00 % | 0.00 % | 0.00 % | 0.00 % | - |
EPS | 2.91 | 3.54 | 4.52 | 5.00 | 6.42 |
P/E Ratio | 28.76 | 23.65 | 18.53 | 16.73 | 13.05 |
EBIT | 6,072 | 8,232 | 10,838 | 12,584 | 15,805 |
EBITDA | 8,623 | 10,891 | 13,384 | 15,699 | 18,630 |
Net Profit | 6,051 | 7,549 | 9,293 | 10,517 | 13,197 |
Net Profit Adjusted | 6,942 | 8,376 | 10,287 | 11,501 | - |
Pre-Tax Profit | 6,197 | 8,519 | 11,029 | 12,769 | 16,059 |
Pre-Tax Profit Reported | 6,197 | 8,519 | 11,029 | 12,769 | 16,059 |
EPS (Non-GAAP) ex. SOE | 3.46 | 4.17 | 5.34 | 6.10 | - |
EPS (GAAP) | 2.91 | 3.54 | 4.52 | 5.00 | 6.42 |
Gross Income | 20,275 | 23,632 | 27,903 | 31,673 | 34,036 |
Cash Flow from Investing | - | -416 | -486 | -503 | -566 |
Cash Flow from Operations | 9,229 | 10,864 | 12,458 | 14,812 | 17,140 |
Cash Flow from Financing | -4,110 | -2,952 | -3,408 | -2,701 | -2,098 |
Cash Flow per Share | 3.90 | 4.83 | 4.93 | - | - |
Free Cash Flow | 8,801 | 10,753 | 12,887 | 14,850 | 16,252 |
Free Cash Flow per Share | 3.95 | 4.88 | 5.89 | 6.98 | - |
Book Value per Share | 12.43 | 15.91 | 20.22 | - | - |
Net Debt | -1,690 | -9,355 | -20,439 | -47,204 | - |
Research & Development Exp. | 2,947 | 3,152 | 3,486 | 3,603 | 3,884 |
Capital Expenditure | 345 | 359 | 369 | 488 | 566 |
Selling, General & Admin. Exp. | 5,932 | 6,504 | 10,015 | - | - |
Shareholder’s Equity | 27,231 | 34,347 | 42,204 | 50,755 | 62,342 |
Total Assets | 58,710 | 66,989 | 76,299 | 85,943 | 100,388 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 38 | 38 | 45 | 46 |
Average Estimate | - | 0.626 USD | 0.671 USD | 2.911 USD | 3.540 USD |
Year Ago | - | 0.485 USD | 1.243 USD | 4.705 USD | - |
Publish Date | - | 8/5/2025 | 10/30/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 42 | 42 | 46 | 46 |
Average Estimate | - | 12,461 USD | 12,838 USD | 50,580 USD | 57,917 USD |
Year Ago | - | 10,700 USD | 11,188 USD | 43,978 USD | - |
Publish Date | - | 8/5/2025 | 10/30/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 43,978.00 | 37,281.00 | 31,877.00 | 17,455.00 | 11,139.00 | 14,147.00 | 11,270.00 |
Change of sales in % | 17.96 | 16.95 | 82.62 | 56.70 | -21.26 | 25.53 | 42.08 |
Gross profit on sales | 14,136.00 | 11,557.00 | 9,144.00 | 5,571.00 | 3,941.00 | 4,360.00 | 3,913.00 |
Gross profit on sales change in % | 22.32 | 26.39 | 64.14 | 41.36 | -9.61 | 11.42 | 87.94 |
Operating income | 3,972.00 | 1,206.00 | -1,050.00 | -3,794.00 | -4,324.00 | -8,539.00 | -2,836.00 |
Operating income change in % | 229.35 | - | 72.32 | 12.26 | 49.36 | -201.09 | 29.51 |
Income before tax | 4,125.00 | 2,321.00 | -9,426.00 | -1,025.00 | -6,946.00 | -8,433.00 | 1,312.00 |
Income before tax change in % | 77.73 | - | -819.61 | 85.24 | 17.63 | - | - |
Income after tax | 9,856.00 | 1,887.00 | -9,141.00 | -496.00 | -6,768.00 | -8,506.00 | 997.00 |
Income after tax change in % | 422.31 | - | -1,742.94 | 92.67 | 20.43 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 28,768.00 | 26,017.00 | 23,605.00 | 23,425.00 | 19,498.00 | 16,578.00 | 17,196.00 |
Long-term liabilities per share | 8.20 | 8.00 | 7.36 | 7.39 | 6.83 | 6.37 | 7.69 |
Equity | 22,476.00 | 12,682.00 | 8,504.00 | 15,349.00 | 13,754.00 | 15,183.00 | 6,792.00 |
Equity change in % | 91.64 | 53.26 | -49.23 | 17.87 | -13.56 | - | 13.70 |
Balance sheet total | 51,244.00 | 38,699.00 | 32,109.00 | 38,774.00 | 33,252.00 | 31,761.00 | 23,988.00 |
Balance sheet total change in % | 32.42 | 20.52 | -17.19 | 16.61 | 4.69 | 32.40 | 55.50 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 20.45 | 17.82 | 16.14 | 9.22 | 6.35 | 11.33 | 6.70 |
P/E ratio (year end quote, basic EPS) | 13.23 | 70.49 | - | - | - | - | - |
P/E ratio (year end quote, diluted EPS) | 13.23 | 70.49 | - | - | - | - | - |
Dividend yield in % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Equity ratio in % | 43.86 | 32.77 | 26.48 | 39.59 | 41.36 | 47.80 | 28.31 |
Debt ratio in % | 56.14 | 67.23 | 73.52 | 60.41 | 58.64 | 52.20 | 71.69 |
Name | Date | shares traded | shares held | Price | type (sell/buy) | option |
---|---|---|---|---|---|---|
Mahendra-Rajah Prashanth | 06/15/2025 | 1,570.00 | 24,725.00 | 85.12 | Sell | No |
Mahendra-Rajah Prashanth | 06/15/2025 | 475.00 | 26,295.00 | 85.12 | Sell | No |
Hazelbaker Jill | 06/15/2025 | 748.00 | 112,750.00 | 85.12 | Sell | No |
Hazelbaker Jill | 06/15/2025 | 1,471.00 | 109,948.00 | 85.12 | Sell | No |
Hazelbaker Jill | 06/15/2025 | 1,331.00 | 111,419.00 | 85.12 | Sell | No |
Ceremony Glen | 06/15/2025 | 2,480.00 | 232,007.00 | 85.12 | Sell | No |
West Tony | 06/15/2025 | 636.00 | 168,274.00 | 85.12 | Sell | No |
Ceremony Glen | 06/15/2025 | 715.00 | 230,540.00 | 85.12 | Sell | No |
Krishnamurthy Nikki | 06/15/2025 | 844.00 | 423,936.00 | 85.12 | Sell | No |
Ceremony Glen | 06/15/2025 | 348.00 | 234,487.00 | 85.12 | Sell | No |
Hazelbaker Jill | 06/15/2025 | 734.00 | 113,498.00 | 85.12 | Sell | No |
Krishnamurthy Nikki | 06/15/2025 | 448.00 | 425,579.00 | 85.12 | Sell | No |
West Tony | 06/15/2025 | 741.00 | 167,533.00 | 85.12 | Sell | No |
Ceremony Glen | 06/15/2025 | 752.00 | 231,255.00 | 85.12 | Sell | No |
Krishnamurthy Nikki | 06/15/2025 | 799.00 | 424,780.00 | 85.12 | Sell | No |
West Tony | 06/15/2025 | 1,444.00 | 166,089.00 | 85.12 | Sell | No |
Ceremony Glen | 06/15/2025 | 341.00 | 234,835.00 | 85.12 | Sell | No |
West Tony | 06/15/2025 | 1,524.00 | 164,565.00 | 85.12 | Sell | No |
Krishnamurthy Nikki | 06/15/2025 | 476.00 | 426,027.00 | 85.12 | Sell | No |
Macdonald Andrew | 06/15/2025 | 1,324.00 | 187,956.00 | 85.12 | Sell | No |
Macdonald Andrew | 06/15/2025 | 2,164.00 | 182,386.00 | 85.12 | Sell | No |
Macdonald Andrew | 06/15/2025 | 2,057.00 | 184,550.00 | 85.12 | Sell | No |
Macdonald Andrew | 06/15/2025 | 1,349.00 | 186,607.00 | 85.12 | Sell | No |
Mahendra-Rajah Prashanth | 06/15/2025 | 858.00 | 23,932.00 | n/a | Buy | No |
Mahendra-Rajah Prashanth | 06/15/2025 | 2,838.00 | 26,770.00 | n/a | Buy | No |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Uber | 0.00 | 0.00 | USD |
2023 | Uber | 0.00 | 0.00 | USD |
2022 | Uber | 0.00 | 0.00 | USD |
2021 | Uber | 0.00 | 0.00 | USD |
2020 | Uber | 0.00 | 0.00 | USD |
2019 | Uber | 0.00 | 0.00 | USD |
2018 | Uber | - | - | USD |
2017 | Uber | - | - | USD |
2016 | Uber | - | - | USD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 0.626 USD | Q2 2025 Earnings Release | 08/05/2025 |
Earnings Report | 0.671 USD | Q3 2025 Earnings Release | 10/30/2025 |
Earnings Report | 0.764 USD | Q4 2025 Earnings Release | 02/11/2026 |
Earnings Report | 0.793 USD | Q1 2026 Earnings Release | 05/13/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 0.830 USD | Q1 2025 Earnings Release | 05/07/2025 |
Annual General Meeting | 4.560 USD | Annual General Meeting | 05/05/2025 |
Earnings Report | 3.210 USD | Q4 2024 Earnings Release | 02/05/2025 |
Earnings Report | 1.200 USD | Q3 2024 Earnings Release | 10/31/2024 |
Earnings Report | 0.470 USD | Q2 2024 Earnings Release | 08/06/2024 |
Earnings Report | -0.320 USD | Q1 2024 Earnings Release | 05/08/2024 |
Annual General Meeting | 0.870 USD | Annual General Meeting | 05/06/2024 |
Earnings Report | 0.660 USD | Q4 2023 Earnings Release | 02/07/2024 |
Earnings Report | 0.100 USD | Q3 2023 Earnings Release | 11/07/2023 |
Earnings Report | 0.180 USD | Q2 2023 Earnings Release | 08/01/2023 |
Annual General Meeting | -4.650 USD | Annual General Meeting | 05/08/2023 |
Earnings Report | -0.080 USD | Q1 2023 Earnings Release | 05/02/2023 |
Earnings Report | 0.290 USD | Q4 2022 Earnings Release | 02/08/2023 |
Earnings Report | -0.610 USD | Q3 2022 Earnings Release | 11/01/2022 |
Earnings Report | -1.330 USD | Q2 2022 Earnings Release | 08/02/2022 |
Annual General Meeting | -0.290 USD | Annual General Meeting | 05/09/2022 |
Earnings Report | -3.040 USD | Q1 2022 Earnings Release | 05/04/2022 |
Earnings Report | 0.440 USD | Q4 2021 Earnings Release | 02/09/2022 |